To Schedule A Site Visit
© SMC Real Estate Advisors Pvt. Ltd, 2018 •
UG AND 2ND FLOOR | |||||||||
---|---|---|---|---|---|---|---|---|---|
Plot Size | Floor Size | BSP | EDC | IFMS | GST | BSP COST | EDC+IFMS COST | TOTAL BSP WITH GST | TOTAL FINAL COST |
150 Sqmt | 1439.2576 | 4690-100=(4590) | 150 | 50 | 5% | 6606192 | 287852 | 6936502 | 7224354 |
130 Sqmt | 1210.2848 | 4690-100=(4590) | 150 | 50 | 5% | 5555207 | 242057 | 5832968 | 6075025 |
123.86 Sqmt | 1153.2568 | 4690-100=(4590) | 150 | 50 | 5% | 5293449 | 230651 | 5558121 | 5788773 |
94 Sqmt | 822.3868 | 4690-100=(4590) | 150 | 50 | 5% | 3774755 | 164477 | 3963493 | 4127971 |
86.80 Sqmt | 745.2376 | 4690-100=(4590) | 150 | 50 | 5% | 3420641 | 149048 | 3591673 | 3740720 |
98.17 Sqmt | 844.9828 | 4690-100=(4590) | 150 | 50 | 5% | 3878471 | 168997 | 4072395 | 4241391 |
IST FLOOR | |||||||||
---|---|---|---|---|---|---|---|---|---|
Plot Size | Floor Size | BSP | EDC | IFMS | GST | BSP COST | EDC+IFMS COST | TOTAL BSP WITH GST | TOTAL FINAL COST |
150 Sqmt | 1439.2576 | 4390-100=(4290) | 150 | 50 | 5% | 6174415 | 287852 | 6483136 | 6770987 |
130 Sqmt | 1210.2848 | 4390-100=(4290) | 150 | 50 | 5% | 5192122 | 242057 | 5451728 | 5693785 |
123.86 Sqmt | 1153.2568 | 4390-100=(4290) | 150 | 50 | 5% | 4947472 | 230651 | 5194845 | 5425497 |
94 Sqmt | 822.3868 | 4390-100=(4290) | 150 | 50 | 5% | 3528039 | 164477 | 3704441 | 3868919 |
86.80 Sqmt | 745.2376 | 4390-100=(4290) | 150 | 50 | 5% | 3197069 | 149048 | 3356923 | 3505970 |
98.17 Sqmt | 844.9828 | 4390-100=(4290) | 150 | 50 | 5% | 3624976 | 168997 | 3806225 | 3975222 |